Image 1 of 1
Image 1 of 1
Image 1 of 1
Image 1 of 1
Three tools. One file. Built for commercial tenants who want numbers, not guesswork.
TAB 01 — OCCUPANCY COST CALCULATOR → 10-year cost projection with 3 HICP scenarios: optimistic, base and pessimistic → Net Effective Rent calculation → Cumulative cost tracker and deposit summary
TAB 02 — PENALTY & BREAK CLAUSE SIMULATOR → Enter any exit date — four penalty scenarios calculate instantly → Fixed-point comparison table at Year 1, 2, 3, 5, 7 and 10
TAB 03 — LEASE REGISTER & DASHBOARD → 10 milestones tracked with auto-calculated deadlines → RAG status updates daily: OK / DUE SOON / URGENT / PASSED
FORMAT: Instant download — Excel (.xlsx), compatible with Excel 2016+ and Microsoft 365
Three tools. One file. Built for commercial tenants who want numbers, not guesswork.
TAB 01 — OCCUPANCY COST CALCULATOR → 10-year cost projection with 3 HICP scenarios: optimistic, base and pessimistic → Net Effective Rent calculation → Cumulative cost tracker and deposit summary
TAB 02 — PENALTY & BREAK CLAUSE SIMULATOR → Enter any exit date — four penalty scenarios calculate instantly → Fixed-point comparison table at Year 1, 2, 3, 5, 7 and 10
TAB 03 — LEASE REGISTER & DASHBOARD → 10 milestones tracked with auto-calculated deadlines → RAG status updates daily: OK / DUE SOON / URGENT / PASSED
FORMAT: Instant download — Excel (.xlsx), compatible with Excel 2016+ and Microsoft 365